Epstein Secrets

613.6 1130/ 57972 1111111.4 1109 133.5 1641 144.2 173.2 192 Mag» 00 14.3% 112% 144% 150% 111% EB1T Pl 10.4 151.1 1511 1473 110 Mavo& 110% 141% Ite% niw. »10 Na ba» 1S1.51 514 1012 101.2 Mr0.0..1 MI% /6.00 1/1100115 0.321 1.16 221 211 257 211 Ce» 11» 0000.61 'R

II 14 %SN EPS Hbllyn SeeNuon1 • ,i.t. entibCrxteiffii tas %ut Immun s ch hm intionffig l'emmena& Amm. t ffiul Espentlisics agace SYM 1.ni Mao, lu% Luldnics 1.94 Fqeds ut. %Vende CsOld (Au Fut MAC si.d.Taa Pif 1 ...À Cu% 4•44 Cul. ts4 Nd 190E /bal Vin Gan. LTM Nå Ter Faim. Dte.31

cash flows for its capital owners. Any future sale or transaction is expected to be based on the Company's future cash flow expectations. As such, the Income Approach was the primary methodology used in arriving at a value for the Company's equity. Please see Exhibits F and G for further details related to our an

613.6 1130/ 57972 1111111.4 1109 133.5 1641 144.2 173.2 192 Mag» 00 14.3% 112% 144% 150% 111% EB1T Pl 10.4 151.1 1511 1473 110 Mavo& 110% 141% Ite% niw. »10 Na ba» 1S1.51 514 1012 101.2 Mr0.0..1 MI% /6.00 1/1100115 0.321 1.16 221 211 257 211 Ce» 11» 0000.61 'R

II 14 %SN EPS Hbllyn SeeNuon1 • ,i.t. entibCrxteiffii tas %ut Immun s ch hm intionffig l'emmena& Amm. t ffiul Espentlisics agace SYM 1.ni Mao, lu% Luldnics 1.94 Fqeds ut. %Vende CsOld (Au Fut MAC si.d.Taa Pif 1 ...À Cu% 4•44 Cul. ts4 Nd 190E /bal Vin Gan. LTM Nå Ter Faim. Dte.31

cash flows for its capital owners. Any future sale or transaction is expected to be based on the Company's future cash flow expectations. As such, the Income Approach was the primary methodology used in arriving at a value for the Company's equity. Please see Exhibits F and G for further details related to our an

613.6 1130/ 57972 1111111.4 1109 133.5 1641 144.2 173.2 192 Mag» 00 14.3% 112% 144% 150% 111% EB1T Pl 10.4 151.1 1511 1473 110 Mavo& 110% 141% Ite% niw. »10 Na ba» 1S1.51 514 1012 101.2 Mr0.0..1 MI% /6.00 1/1100115 0.321 1.16 221 211 257 211 Ce» 11» 0000.61 'R

II 14 %SN EPS Hbllyn SeeNuon1 • ,i.t. entibCrxteiffii tas %ut Immun s ch hm intionffig l'emmena& Amm. t ffiul Espentlisics agace SYM 1.ni Mao, lu% Luldnics 1.94 Fqeds ut. %Vende CsOld (Au Fut MAC si.d.Taa Pif 1 ...À Cu% 4•44 Cul. ts4 Nd 190E /bal Vin Gan. LTM Nå Ter Faim. Dte.31

cash flows for its capital owners. Any future sale or transaction is expected to be based on the Company's future cash flow expectations. As such, the Income Approach was the primary methodology used in arriving at a value for the Company's equity. Please see Exhibits F and G for further details related to our an