3
Shared Docs
3
Same-Page
3 / 3
Mentions
701. &Pim 3 22.191 1,00 22.191 1.35190 0.00003 1.35190 530.000 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 L
9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307408 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20
701. &Pim 3 22.191 1,00 22.191 1.35190 0.00003 1.35190 530.000 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 L
9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307307 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20
701. &Pim 3 22.191 1,00 22.191 1.35190 0.00003 1.35190 530.000 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 L
9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307206 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20
Entities connected to both Saito and the Datamonitor Group

George W. Bush
PERSON
Mao Zedong
PERSON
Joi Ito
PERSONDoug Band
PERSON
Bill Maher
PERSON
Eric Trump
PERSONDesoto
LOCATIONMatra
ORGANIZATIONLeon Black
PERSONTatum
PERSON
New York Stock Exchange
ORGANIZATION
Scarlett Johansson
PERSONAnita
PERSONMamie
PERSONSloan
PERSONCarona
ORGANIZATIONCanna
PERSON
McGraw-Hill
ORGANIZATION
the Internal Revenue Service
ORGANIZATIONFinancial Accounting Standards Board
ORGANIZATION