Epstein Secrets

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307294 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

701. &Pim 3 22.191 1,00 22.191 1.35190 0.00003 1.35190 530.000 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 L

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307193 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

701. &Pim 3 22.191 1,00 22.191 1.35190 0.00003 1.35190 530.000 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 L

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307395 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

701. &Pim 3 22.191 1,00 22.191 1.35190 0.00003 1.35190 530.000 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 L