3
Shared Docs
3
Same-Page
3 / 3
Mentions
anna »<mils groan. Minin 4 l'oxyad °mom an.1 Make .4 'Inflame (hamntet N4«..~. Gamma »min. Iluanna Comm a( aaJMenbraltneacranCantrameekNimmeut. (Mamie« 4.4.:eco On» If Shia the.A» MAD yw111 MC.t, . .x(a. IV iret• /bad Tear 14.1161. LIM Fln.ltrnl. Dem.11.2•44 Da....11•819 )412 1703541.7
ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl
anna »<mils groan. Minin 4 l'oxyad °mom an.1 Make .4 'Inflame (hamntet N4«..~. Gamma »min. Iluanna Comm a( aaJMenbraltneacranCantrameekNimmeut. (Mamie« 4.4.:eco On» If Shia the.A» MAD yw111 MC.t, . .x(a. IV iret• /bad Tear 14.1161. LIM Fln.ltrnl. Dem.11.2•44 Da....11•819 )412 1703541.7
ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl
anna »<mils groan. Minin 4 l'oxyad °mom an.1 Make .4 'Inflame (hamntet N4«..~. Gamma »min. Iluanna Comm a( aaJMenbraltneacranCantrameekNimmeut. (Mamie« 4.4.:eco On» If Shia the.A» MAD yw111 MC.t, . .x(a. IV iret• /bad Tear 14.1161. LIM Fln.ltrnl. Dem.11.2•44 Da....11•819 )412 1703541.7
ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl
Entities connected to both Mamie and EV - Enterprise Value

George W. Bush
PERSON
Joi Ito
PERSON
Mao Zedong
PERSONLeon Black
PERSONDoug Band
PERSON
Michael Jackson
PERSON
Bill Maher
PERSONDesoto
LOCATIONCanna
PERSONMatra
ORGANIZATION
Scarlett Johansson
PERSONAnita
PERSONSlott
PERSONSloan
PERSONCallum
PERSON
the Board of Directors
ORGANIZATIONGarant
ORGANIZATION
Oakland
LOCATIONSaito
PERSON
the Internal Revenue Service
ORGANIZATION