Epstein Secrets

9., 44%. NA SW% NA 1444 NA s 1.“11år s '1/ oe 1 so enve hes.094 ma (lief Onnailexa ~No stutb. anm (lest bresend h tec .1099ton) Odic.. [Anita Vice Prosiest 401Seoctor• 11,16 < ha), ...knell Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vit

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

9., 44%. NA SW% NA 1444 NA s 1.“11år s '1/ oe 1 so enve hes.094 ma (lief Onnailexa ~No stutb. anm (lest bresend h tec .1099ton) Odic.. [Anita Vice Prosiest 401Seoctor• 11,16 < ha), ...knell Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vit

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by

9., 44%. NA SW% NA 1444 NA s 1.“11år s '1/ oe 1 so enve hes.094 ma (lief Onnailexa ~No stutb. anm (lest bresend h tec .1099ton) Odic.. [Anita Vice Prosiest 401Seoctor• 11,16 < ha), ...knell Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vit

OMMON EQUITY VALUATION REPORT As of June 20, 2011 Cost of Equity — Capital Asset Pricing Model To estimate The Company's cost of equity financing, the Capital Asset Pricing Model ("CAPM") was utilized. The CAPM measures the return required by investors given a company's risk profile. This model is expressed arithmetically by