TNERSHIP DISTRIBUTION APO 4500000 COLA TRYWIDE HONE LOAN S SER 03.1 Cl B1 4.090% 03/25/33 WE DTO 01/30/03 RD 04130 PD 05/25115 1290000 WASHINGTON LI LiT IITG SECSCORP 2004-RA2 II TG PASSTHRU CTF CL C-8.1 VAR RATE 6 985% 07125133 B1E DTD 06/01/04 RD 04130 PD 05/25115 263157 SHRS APOLLO GLOBAL MGIIT LLC C