Value(EV) Revenue EBITDA Revenue EBITDA 2018 2019 2018 2019 Aphria Inc. TSX:APH $8.91 9.9% $1,350.2 $1,281.7 $17.7 $3.8 724x NM 37.7x 9.9x NM 27.5x Aurora Cannabis Inc. TSX:ACB 6.21 7.6% 2,483.5 2,406.8 18.6 -47 NM NM 48.6 13.6 NM 30.4 CanniMed Therapeutics Inc. | TSX:CMED 15:15 10.9% 347.8 315.8 12.0 2.0 26.3 NM 10.

3 Industries Inc TGIF.CD CAD 0.56 0.30 0.80 133 Bil 88 43 BEL NA 312 11.8 NA Aphria Inc APHA.N USD 10.18 B05 13.45 2,535 3,219 56.2 NA NA NA NA NA NA Aurora Cannabis Inc ACB UsD 6.96 3.90 12.53 6,948 9,318 782 NA NA NA NA NA NA Charlotte's Web Holdings Inc CWEB.CD CAD 18.15 9.05 22.75 1,678 1,199 A 17.1 7:6 4.4 Siar 2