MOM losom" 3 BEDROOM DETACHED COLONIAL LOCATED IN EASTPOINTE CURRENTLY LET AT $900 pcm NET YIELD 14% $58,000 EF1A_R1_02109417 EFTA02708334
:9 : us • :9 • Property Description Watch a video of this property FINANCIAL . ...4rt ..• ■■ Real Time ••■•• •• •• •• Investments war . ea, C't 2 Purchase price of: RI Actual rent of: PI Positive Cash flow of: 2 Annual Return on Capital: 2 Yield on Purchase Price: t/, Full Management in Place $58,000 $900 pcm. $7,916 p.a. 19% 14% THE PROPERTY 2 O RI A z 3 bedroom. Detached, brick built 1 receptions, private front and rear yard Detached garage Internal size 1,191 sq. ft. Total lot size 4,357 sq. ft. Large Finished Basement Delivered fully refurbished and let EFTA_R1_02109418 EFTA02708335
Cost and Cash flow Breakdown . ...4rt ..• ■■ Real Time ••■•• EN •• •• Investments CASH OUTLAY $ (USD) £ (GBP) CASH FLOW $ (USD) AGREED PRICE $58,000 £36,250 Annual Monthly SOLICITOR FEES $450 £281 GROSS RENTAL INCOME $10,800 $900 TITLE INSURANCE $350 £219 LETTING AGENTS FEES 8% $864 $72 ADMIN CLOSING ESTIMATED COSTS 5200 £125 PROPERTY TAXES $1,320 $110 ITIN, LLC FORMATION AND BANK ACCOUNT* $576 £360 BUILDING INSURANCE $700 $58 TOTAL INVESTMENT $59,576 £37,235 NET RENTAL INCOME $7,916 $660 ' Optional GROSS YIELD 19% NET YIELD 14% Conversion rates - US Dollars to STERLING To convert from US dollars to Sterling we suggest you go to our home page where there is a currency converter. www.reaximeinvest.c,ore For example only. the exchange rate used is Et = $1.60 EFTA_R1_02109419 EFTA02708336
Property Area & Info f IV ••••••• •••••• I tr4II I • 164.O i f•••••1 r f t III•0•00,r " . 1 I P. n ... . 1 %.• 19 • ‘ • . 4. 1 is' a" i S. 1 .O.-17;r. / 1 c I, . %Af t t meen.4•••• i I r go .'"..... 1 c • . . f I i 1' r I 4. I uwor • ... .... i t i t l i I —, , 0--: s i , , WI... Sr I f 1 t t i 1 t I C....,„,..: I t I i 'DOWD t 0 Isola •601•00 i low . ; wine.. i c.o.... Gwen,' t LMO•KOO • 1 46% % C....Mr COM.. Av. 1 I 1 •••••• inor”.. R 4_. ittlee I 1 iti { f it 3 !MW f t Click here for a Street View of this property .4rt..•.. Real Time ••■•• •• •• •• Investments Eastpointe (pop. 32,442), Macomb County, is famous for its summer festivals and winter events many centred on the John F Kennedy Memorial Park. It boasts the best fresh water boating in the area. Its neighbours are the fashionable Grosse Pointe and St Clair shores. Lake St Clair is just 5 miles (8Km) to the east. It is proud of its educational facilities that stretch from pre-school through to adult colleges. Commercially, it is more of a resort than a city. I;110t FASIPOINTI• EFTA_R1_02109420 EFTA02708337
Area Information and Trends EASTPOINTE, MICHIGAN $14OK 11:21. $100K il3OK %OK 14.3r 1201r Wer Median Sales Price If I Jan 2000an 2001so 2003en 2003an T2004an I2000eon 2000an 2003fin 2008en 2009en 2010en 2011Ien 201aen 2013 • Al Properties 153K Se.2fr 152K $51K 151K 550K goy Average Listing Pries CN:t1On1e.rvl I 31 ref PCTI Ms 20.13 1.1ar 27 1 3 MI Al properties Apr 03.13 Afn 10'13 The median sales price for homes in Eastpointe MI for Jan 13 to Mar 13 was $52,350. This represents an increase of 6.8%, or $3,350, compared to the prior quarter and an increase of 16.3% compared to the prior year. Sales prices have depreciated 36.4% over the last 5 years in Eastpointe I • *nap as a Waft nor it Aosta Si Oar / •• .2 4 MO 4, sea, (i) • Waal* OAP PM I C.00,••• 0.a• Leta C aar fly Gut, of Dv!, CaGSY, Pea* farm EFTA_R1_02109421 EFTA02708338
A Real Time Investments • ■ ■ Contact Real Time Investments to take advantage of this opportunity USA office 24123 Greenfield Road Suite 304 Southfield, MI 48075, USA Tel: +1 313 980 9902 London office 20 Hanover Square Mayfair London, W1S 1JY Tel: 020 3585 3693 salesMrealtimeinvest.com www.realtimeinvest.com You Tuba"! - • • • Leicester office 143 Loughborough Road Leicester LE4 5LR Tel: 0116 268 8883 Fax: 0116 266 2956 EFTA02708339


