Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

1,111.: IT 11% MILEGLELLELNIElsa La 44001 ta>. """))1 ,1443490 A Pasen. Raka 1.6snern.OLOIs fMan Inn' Ougiferall anntuk.fEdMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad boom 44.16446.1 11000 CoNtsaa. (bonte nd Clue

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

1,111.: IT 11% MILEGLELLELNIElsa La 44001 ta>. """))1 ,1443490 A Pasen. Raka 1.6snern.OLOIs fMan Inn' Ougiferall anntuk.fEdMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad boom 44.16446.1 11000 CoNtsaa. (bonte nd Clue

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

1,111.: IT 11% MILEGLELLELNIElsa La 44001 ta>. """))1 ,1443490 A Pasen. Raka 1.6snern.OLOIs fMan Inn' Ougiferall anntuk.fEdMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad boom 44.16446.1 11000 CoNtsaa. (bonte nd Clue