Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.6% SLA NA 111STORICAL SEGMENT INTORMaTin• ai.% SI 1~10077u0 1/4 Tent tutf•Ongunaina I 4. Lip ▪ hkitism.<••••, Nlrtee hbanti ting 418.0.0 han% M.3.14 lat 871».... FIKS te. 18.1104. 11.2180 111.4031.2010 M8031.2011 9% .10% MA MA MA 34% 07. 10)% NA NA 104% NA NA 6% NA 23% • 5.7.1411

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.6% SLA NA 111STORICAL SEGMENT INTORMaTin• ai.% SI 1~10077u0 1/4 Tent tutf•Ongunaina I 4. Lip ▪ hkitism.<••••, Nlrtee hbanti ting 418.0.0 han% M.3.14 lat 871».... FIKS te. 18.1104. 11.2180 111.4031.2010 M8031.2011 9% .10% MA MA MA 34% 07. 10)% NA NA 104% NA NA 6% NA 23% • 5.7.1411

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.6% SLA NA 111STORICAL SEGMENT INTORMaTin• ai.% SI 1~10077u0 1/4 Tent tutf•Ongunaina I 4. Lip ▪ hkitism.<••••, Nlrtee hbanti ting 418.0.0 han% M.3.14 lat 871».... FIKS te. 18.1104. 11.2180 111.4031.2010 M8031.2011 9% .10% MA MA MA 34% 07. 10)% NA NA 104% NA NA 6% NA 23% • 5.7.1411