Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

Yea Lel 94441 3.7 Ij.i0 M.A. .16 Lea Yost 1141a0Sti smu SIMI YID 05.1%1 afro Aro NASDAQ YID 014041 DMA Y11) 4.1% IMAM Va. Estop. 11n1 Vat Loam Det431,10/11 OnJ1.309 De011.14.00 &VII 3111 MIT CV Me m". 00% 0,015 0.76. 105. 031' OM % 1111 NM NM 112. 44. 5.1, CV !EMT NM NM

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

Yea Lel 94441 3.7 Ij.i0 M.A. .16 Lea Yost 1141a0Sti smu SIMI YID 05.1%1 afro Aro NASDAQ YID 014041 DMA Y11) 4.1% IMAM Va. Estop. 11n1 Vat Loam Det431,10/11 OnJ1.309 De011.14.00 &VII 3111 MIT CV Me m". 00% 0,015 0.76. 105. 031' OM % 1111 NM NM 112. 44. 5.1, CV !EMT NM NM

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

Yea Lel 94441 3.7 Ij.i0 M.A. .16 Lea Yost 1141a0Sti smu SIMI YID 05.1%1 afro Aro NASDAQ YID 014041 DMA Y11) 4.1% IMAM Va. Estop. 11n1 Vat Loam Det431,10/11 OnJ1.309 De011.14.00 &VII 3111 MIT CV Me m". 00% 0,015 0.76. 105. 031' OM % 1111 NM NM 112. 44. 5.1, CV !EMT NM NM