Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.6 5.010 NAN:id, Inc 14.2 4.12% I {tint itkV OWN IA Ill 434% MO: 900 °DWI %Oben. Inc 105 3.160 L4.04,141.C.p.isl ktusapalmo.Lp 67 1060 'ho Immo,. Lk 1.0 2.0% :nrdn,..11 Anc. Menum044 Iloldom lit ranshasis sow. K 67 1,0 1,10 10% EFTA00307477 KOSS CORP. (NASDAQ(:M:KOSS) Koss fro r

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.6 5.010 NAN:id, Inc 14.2 4.12% I {tint itkV OWN IA Ill 434% MO: 900 °DWI %Oben. Inc 105 3.160 L4.04,141.C.p.isl ktusapalmo.Lp 67 1060 'ho Immo,. Lk 1.0 2.0% :nrdn,..11 Anc. Menum044 Iloldom lit ranshasis sow. K 67 1,0 1,10 10% EFTA00307376 KOSS CORP. (NASDAQ(:M:KOSS) Koss fro r

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.6 5.010 NAN:id, Inc 14.2 4.12% I {tint itkV OWN IA Ill 434% MO: 900 °DWI %Oben. Inc 105 3.160 L4.04,141.C.p.isl ktusapalmo.Lp 67 1060 'ho Immo,. Lk 1.0 2.0% :nrdn,..11 Anc. Menum044 Iloldom lit ranshasis sow. K 67 1,0 1,10 10% EFTA00307275 KOSS CORP. (NASDAQ(:M:KOSS) Koss fro r