Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

namarma Ann 0.9 QM% old Mama Awl Maaat.sen 21.1 MY% SR. InnuaOMn M.mLOamAb 71)9 O." .211,18OSAILLIal~a Innis Cat EFTA00307479 CN STORE. NORD AIS (CPSE:GN) .• • s 7 (1,(1.94. maturaclutcs. ana sdk !anus durruttcms ara adules* &und« 01090,414 uel49132 IlNrmbairp 100010019110041 117 N7$0011.84

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

namarma Ann 0.9 QM% old Mama Awl Maaat.sen 21.1 MY% SR. InnuaOMn M.mLOamAb 71)9 O." .211,18OSAILLIal~a Innis Cat EFTA00307378 CN STORE. NORD AIS (CPSE:GN) .• • s 7 (1,(1.94. maturaclutcs. ana sdk !anus durruttcms ara adules* &und« 01090,414 uel49132 IlNrmbairp 100010019110041 117 N7$0011.84

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

namarma Ann 0.9 QM% old Mama Awl Maaat.sen 21.1 MY% SR. InnuaOMn M.mLOamAb 71)9 O." .211,18OSAILLIal~a Innis Cat EFTA00307277 CN STORE. NORD AIS (CPSE:GN) .• • s 7 (1,(1.94. maturaclutcs. ana sdk !anus durruttcms ara adules* &und« 01090,414 uel49132 IlNrmbairp 100010019110041 117 N7$0011.84