Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.f pttaNJW40manMiM.man4 5.4~ relacar a< No 41 pn hire WI 4.9.484•49 17114 to Say 11~ redone of 11424 pc/ blur« Alho lain 41a reamellois 1 7114 bow honk.% prderme onl rllahr 94~ 99~ 94049444 094 049. 4 8~ 4 11,4914449. ,~ 41^44498 99~ 19994. 948914100‘.». CHZ.OF pho 2 fro oroo boa I1.14%•40a San 6

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.f pttaNJW40manMiM.man4 5.4~ relacar a< No 41 pn hire WI 4.9.484•49 17114 to Say 11~ redone of 11424 pc/ blur« Alho lain 41a reamellois 1 7114 bow honk.% prderme onl rllahr 94~ 99~ 94049444 094 049. 4 8~ 4 11,4914449. ,~ 41^44498 99~ 19994. 948914100‘.». CHZ.OF pho 2 fro oroo boa I1.14%•40a San 6

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

.f pttaNJW40manMiM.man4 5.4~ relacar a< No 41 pn hire WI 4.9.484•49 17114 to Say 11~ redone of 11424 pc/ blur« Alho lain 41a reamellois 1 7114 bow honk.% prderme onl rllahr 94~ 99~ 94049444 094 049. 4 8~ 4 11,4914449. ,~ 41^44498 99~ 19994. 948914100‘.». CHZ.OF pho 2 fro oroo boa I1.14%•40a San 6