Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

ility Holding:. lac. 11.5% -8-3% Koss Corp. NA NA Nokia Corporation 1.8% -30% GN Store Nand A/S 9.0% -BS% Plantionim.. Inc. 11.2% 1.3% Research In Motion Limited 9.0% 30.8% Nelsear Inc. 16.4% 13.0% Logitedfinternational SA 8.2% 2.9% Max 16.4% 30.8% Min 1.8% 1.3% Average 9.6% 110% Median 9.0%

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

ility Holding:. lac. 11.5% -8-3% Koss Corp. NA NA Nokia Corporation 1.8% -30% GN Store Nand A/S 9.0% -BS% Plantionim.. Inc. 11.2% 1.3% Research In Motion Limited 9.0% 30.8% Nelsear Inc. 16.4% 13.0% Logitedfinternational SA 8.2% 2.9% Max 16.4% 30.8% Min 1.8% 1.3% Average 9.6% 110% Median 9.0%

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

ility Holding:. lac. 11.5% -8-3% Koss Corp. NA NA Nokia Corporation 1.8% -30% GN Store Nand A/S 9.0% -BS% Plantionim.. Inc. 11.2% 1.3% Research In Motion Limited 9.0% 30.8% Nelsear Inc. 16.4% 13.0% Logitedfinternational SA 8.2% 2.9% Max 16.4% 30.8% Min 1.8% 1.3% Average 9.6% 110% Median 9.0%