Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

4441>wom % I.,I6eIW4L IIM Slims %IW a3 4.40% 02 3.16% 02 2.41% a I L19% a I aPA. WO% a0 aSp. a0 a Lk% 107% a0 IS EFTA00307478 NOKIA CORPORATION (IILSE:NOKI V) t.rN.elca..enmxuris m3 «Its m)bila &acts. and ;tonal% Inlarrul meldegialmnimia: an, magabon ammo worlJno* hs Mamma: Smtec

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

4441>wom % I.,I6eIW4L IIM Slims %IW a3 4.40% 02 3.16% 02 2.41% a I L19% a I aPA. WO% a0 aSp. a0 a Lk% 107% a0 IS EFTA00307377 NOKIA CORPORATION (IILSE:NOKI V) t.rN.elca..enmxuris m3 «Its m)bila &acts. and ;tonal% Inlarrul meldegialmnimia: an, magabon ammo worlJno* hs Mamma: Smtec

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

4441>wom % I.,I6eIW4L IIM Slims %IW a3 4.40% 02 3.16% 02 2.41% a I L19% a I aPA. WO% a0 aSp. a0 a Lk% 107% a0 IS EFTA00307276 NOKIA CORPORATION (IILSE:NOKI V) t.rN.elca..enmxuris m3 «Its m)bila &acts. and ;tonal% Inlarrul meldegialmnimia: an, magabon ammo worlJno* hs Mamma: Smtec