Epstein Secrets

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307404 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

9440 PM 45." 9211 PO" MM ii." 44:0 481% 49110 46.4% o ouciooka oi 2 o a o%98 • oil o ill ,41up.14 < 410~ • It ono. • 2 %%91 4949 4 Kailas, roallonwo barn row 4.841Tonwo motim MOMS INMS4 UMW 52.444), $219444, I:A° 6941 42.4.1101 51000 8.114.411 11048.181 51.41014 140 100

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307303 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

9440 PM 45." 9211 PO" MM ii." 44:0 481% 49110 46.4% o ouciooka oi 2 o a o%98 • oil o ill ,41up.14 < 410~ • It ono. • 2 %%91 4949 4 Kailas, roallonwo barn row 4.841Tonwo motim MOMS INMS4 UMW 52.444), $219444, I:A° 6941 42.4.1101 51000 8.114.411 11048.181 51.41014 140 100

n the new activity band market. 3 Originally used for military applications, with its participation in a Defense Advanced Research Projects Agency (DARPA) program. CONFIDENTIAL I WTAS LLC 9 EFTA00307202 EXHIBIT B Historical Financial Analysis ALIPHCOM - COMMON EQUITY VALUATION As of June 20, 20

9440 PM 45." 9211 PO" MM ii." 44:0 481% 49110 46.4% o ouciooka oi 2 o a o%98 • oil o ill ,41up.14 < 410~ • It ono. • 2 %%91 4949 4 Kailas, roallonwo barn row 4.841Tonwo motim MOMS INMS4 UMW 52.444), $219444, I:A° 6941 42.4.1101 51000 8.114.411 11048.181 51.41014 140 100