Epstein Secrets

ibit N: Option Pricing Method Overview Analysis Black-Scholes Model Black-Scholes Model Assumptions A

ntertainment sectors. Motorola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307410 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATIO

ibit N: Option Pricing Method Overview Analysis Black-Scholes Model Black-Scholes Model Assumptions A

ntertainment sectors. Motorola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307309 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATIO

ibit N: Option Pricing Method Overview Analysis Black-Scholes Model Black-Scholes Model Assumptions A

ntertainment sectors. Motorola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307208 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATIO