Epstein Secrets

NAC (Bond) WorkSpace/ MSS (Call Option) MobileSpaces (Call Option add-on) Liquidity/ Leverage • S25 mm of cash for non-recurring expenses, Cross $120 $6 $0 $126 including reserve for integration costs, TSA Bookingsj/) expense, change of control retention payments PF EBITDA(5) 543 Si

orme Executive Penner. (2) Total Enterprne Value f*TEV-be OS33 mm total equity • $12 wan total debt - $11.4mm of strategic add-on tuwenr • WM mm of Irene( ud expire. • 510.7 mm of minimum cash • S.M.{ mm / bki.2 mm Pulsr standalone Including hlokekEipacaal PF3314E Total ES:TIM • Ms. Including MobiLdre

Nrecabe prat eket rakt end eig Ming thn rrtarbny, rene hy en abc% Sling Or.» parerad) Ten bre Felen anges fa the Ung CAve e te letar surs enr see Cross for er chne WAS lo Do II You Blink You Frid e Mobb on Your StimeM Roorting your Fat Os« Lim Bra Ramm Umoryour Itts EN" Uno« Oudt If ya het hr urno

t SOC., Marly. Federal Renting teen, re:. eater ca re is ildenere tenn a na Nee-peeon ban net et to nun pureed tern. lei Re en Dena 'Vermeer auras. Irene ran. Inn a drr enveonapvelg on pa bra unmet e err etiteral where're you rho Icpde pig fee °Pee FirstLine Solution Center THESE DISCLOSURES ARE NOT

igh School, Brooklyn, New York, 1969) and pristi ieone’s privat person’s home, that seems to have n ed n

s benefiting Wall Street Rising, at Cipriani in New York City, March 15, 2005. (Joe Shildhorn / Patrick McMullen) Jeffrey Epstein, photographed with Adrianna Ross, attend- ing the launch of Radar magazine held at the Hotel QT in New York City, May j 2005 (Neil Rasmus / Patrick- 1 McMullan.com / Sipa Press) <