Epstein Secrets

0:10.70578 >ram, Chweitidermbaness Cannillaa6 Mint. ui Aula Carennw Inextkolxf ruwe r .(ltunen AWn cortmna Eir1 d alom& Muil" 07070R8 19480,48n Ctraut.Mc00001M04,100406u.nsecttnuxe »J »SR 'amtrunne flN.- i s. bomt 54.mmem /1011•481•1144. LTM Fbel Ter Eatm Mat.31.211•9 M.n11.2010 044.31.6411

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

0:10.70578 >ram, Chweitidermbaness Cannillaa6 Mint. ui Aula Carennw Inextkolxf ruwe r .(ltunen AWn cortmna Eir1 d alom& Muil" 07070R8 19480,48n Ctraut.Mc00001M04,100406u.nsecttnuxe »J »SR 'amtrunne flN.- i s. bomt 54.mmem /1011•481•1144. LTM Fbel Ter Eatm Mat.31.211•9 M.n11.2010 044.31.6411

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

0:10.70578 >ram, Chweitidermbaness Cannillaa6 Mint. ui Aula Carennw Inextkolxf ruwe r .(ltunen AWn cortmna Eir1 d alom& Muil" 07070R8 19480,48n Ctraut.Mc00001M04,100406u.nsecttnuxe »J »SR 'amtrunne flN.- i s. bomt 54.mmem /1011•481•1144. LTM Fbel Ter Eatm Mat.31.211•9 M.n11.2010 044.31.6411

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)