Epstein Secrets

j tee c c: M!1 1 s ... rt / If / i em' efilz hitt EFTA00307461 L9 ras we HOW imps nreaveawo (to Ping Aryies.lhamano (co 1.1.“4.111es.Jhumano (hva (.1....h.sonwano (tap MOM Zahn inn t i ral V. I —Cl 1111, 431(01 labs I r Ins *to wskutavao cal oecionsfAnno thy,' I *wimp.% Mt •••/01

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

j tee c c: M!1 1 s ... rt / If / i em' efilz hitt EFTA00307360 L9 ras we HOW imps nreaveawo (to Ping Aryies.lhamano (co 1.1.“4.111es.Jhumano (hva (.1....h.sonwano (tap MOM Zahn inn t i ral V. I —Cl 1111, 431(01 labs I r Ins *to wskutavao cal oecionsfAnno thy,' I *wimp.% Mt •••/01

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

j tee c c: M!1 1 s ... rt / If / i em' efilz hitt EFTA00307259 L9 ras we HOW imps nreaveawo (to Ping Aryies.lhamano (co 1.1.“4.111es.Jhumano (hva (.1....h.sonwano (tap MOM Zahn inn t i ral V. I —Cl 1111, 431(01 labs I r Ins *to wskutavao cal oecionsfAnno thy,' I *wimp.% Mt •••/01

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)