Epstein Secrets

131 2.94% 8.00% 22.7% Average Cost Tax Rate Atter-Tas Of Debt° (per ahowl Cost or Debt 6.0% 40.7% 3.6% %of AfienTax Cost Weighted Told Cadlal OfCeilal Cost of Capital Equily 100.0% 22.7% 22.7% Debi 0.0% 3.6% 0.0% Weighted Average Cost or Capital 22.7% Concluded V. ACC (rounded)

1.3 10.0 10.2 05 05 LI LI 2.67 AIIIVAY EFTA00307482 NETCEAR INC. (NASDAQGS:NTGR) N (KAAR M. 409.44. dhshiTs (95 mikt. 044. 44441194414.1. Iet bxne was and hun basnehooserldslek 194.994pares ~Os 44141k aas to som.° mlettninanow som 19:41 int srchmels aW Oe WAM IMLN Massa] Jat NIM« essem pis Ahm

131 2.94% 8.00% 22.7% Average Cost Tax Rate Atter-Tas Of Debt° (per ahowl Cost or Debt 6.0% 40.7% 3.6% %of AfienTax Cost Weighted Told Cadlal OfCeilal Cost of Capital Equily 100.0% 22.7% 22.7% Debi 0.0% 3.6% 0.0% Weighted Average Cost or Capital 22.7% Concluded V. ACC (rounded)

1.3 10.0 10.2 05 05 LI LI 2.67 AIIIVAY EFTA00307381 NETCEAR INC. (NASDAQGS:NTGR) N (KAAR M. 409.44. dhshiTs (95 mikt. 044. 44441194414.1. Iet bxne was and hun basnehooserldslek 194.994pares ~Os 44141k aas to som.° mlettninanow som 19:41 int srchmels aW Oe WAM IMLN Massa] Jat NIM« essem pis Ahm

131 2.94% 8.00% 22.7% Average Cost Tax Rate Atter-Tas Of Debt° (per ahowl Cost or Debt 6.0% 40.7% 3.6% %of AfienTax Cost Weighted Told Cadlal OfCeilal Cost of Capital Equily 100.0% 22.7% 22.7% Debi 0.0% 3.6% 0.0% Weighted Average Cost or Capital 22.7% Concluded V. ACC (rounded)

1.3 10.0 10.2 05 05 LI LI 2.67 AIIIVAY EFTA00307280 NETCEAR INC. (NASDAQGS:NTGR) N (KAAR M. 409.44. dhshiTs (95 mikt. 044. 44441194414.1. Iet bxne was and hun basnehooserldslek 194.994pares ~Os 44141k aas to som.° mlettninanow som 19:41 int srchmels aW Oe WAM IMLN Massa] Jat NIM« essem pis Ahm