Epstein Secrets

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

dMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad boom 44.16446.1 11000 CoNtsaa. (bonte nd CluelOseash Oden La4Ineltpault46 Prosit. Cbs.......1Mtnnao. Capente (....shr.s. k ,,,,, ic .•. MAAN of AMIOnsrans9 Omes& Onwrnse Chwro

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

dMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad boom 44.16446.1 11000 CoNtsaa. (bonte nd CluelOseash Oden La4Ineltpault46 Prosit. Cbs.......1Mtnnao. Capente (....shr.s. k ,,,,, ic .•. MAAN of AMIOnsrans9 Omes& Onwrnse Chwro

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

dMInt011..« nut Intaal haha asJ ChciAosamme Mitst Suler VIte PeoleMI .34 Wed0......k °padden 4 9~ Smet Vim Pecrulail d Riad boom 44.16446.1 11000 CoNtsaa. (bonte nd CluelOseash Oden La4Ineltpault46 Prosit. Cbs.......1Mtnnao. Capente (....shr.s. k ,,,,, ic .•. MAAN of AMIOnsrans9 Omes& Onwrnse Chwro