Epstein Secrets

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

.5 EL9Lba 1M111 ((e salon. Afrem pt. slure 44..0 Curnali Pau i4.2911) 525.30 51444.4 MIA 4/9941•9 MOA 6: Ren! Let el AttOtt AAM Ika! Canna, Slanes 533.994 Mark, Caplullzadna 51341119 P/g. roti (bb 00 P/g. Mannis 5143 00 Phs 00 lausgul caplid Vake 511411114 149 eub Eysnaleu e• _15941

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

.5 EL9Lba 1M111 ((e salon. Afrem pt. slure 44..0 Curnali Pau i4.2911) 525.30 51444.4 MIA 4/9941•9 MOA 6: Ren! Let el AttOtt AAM Ika! Canna, Slanes 533.994 Mark, Caplullzadna 51341119 P/g. roti (bb 00 P/g. Mannis 5143 00 Phs 00 lausgul caplid Vake 511411114 149 eub Eysnaleu e• _15941

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

.5 EL9Lba 1M111 ((e salon. Afrem pt. slure 44..0 Curnali Pau i4.2911) 525.30 51444.4 MIA 4/9941•9 MOA 6: Ren! Let el AttOtt AAM Ika! Canna, Slanes 533.994 Mark, Caplullzadna 51341119 P/g. roti (bb 00 P/g. Mannis 5143 00 Phs 00 lausgul caplid Vake 511411114 149 eub Eysnaleu e• _15941