Epstein Secrets

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

ma 14A673 14.631.5 144014 15.1105 Gab Inta Immeg 1145921 (3.079.51 02441 11.147.3) Cale Mtn branatu C.155.91 1997.51 (12214/ 11.744.0) Otimmama .1 Amain 2.2593 25111 2.2363 2.174.3 Cape) I' troialut, bbnexis 1121221 1761.01 (9103/ 191751 44681 tuna A.M. 1553.992 1572119 5524613

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

ma 14A673 14.631.5 144014 15.1105 Gab Inta Immeg 1145921 (3.079.51 02441 11.147.3) Cale Mtn branatu C.155.91 1997.51 (12214/ 11.744.0) Otimmama .1 Amain 2.2593 25111 2.2363 2.174.3 Cape) I' troialut, bbnexis 1121221 1761.01 (9103/ 191751 44681 tuna A.M. 1553.992 1572119 5524613

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

ma 14A673 14.631.5 144014 15.1105 Gab Inta Immeg 1145921 (3.079.51 02441 11.147.3) Cale Mtn branatu C.155.91 1997.51 (12214/ 11.744.0) Otimmama .1 Amain 2.2593 25111 2.2363 2.174.3 Cape) I' troialut, bbnexis 1121221 1761.01 (9103/ 191751 44681 tuna A.M. 1553.992 1572119 5524613