Epstein Secrets

imn« nernots Imams on tumpenm. p01i;a%m mJ pmts. mum/. 444 Itnl and an 04 414 1,841. 111.0 and* &Mkt% ea «WM arphunms anda nhr0.11raJ rar cormeny's NAMTEQ wgincal ;toad:. maims dgenel m.pmf.mmnlm 0810 100.1 1,441804nIMJ <NM% 461, 04,4401 ~Ink Jea.34 36.1 hauled memareelacim Ja001014.2 maewheas. an.14.1

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

imn« nernots Imams on tumpenm. p01i;a%m mJ pmts. mum/. 444 Itnl and an 04 414 1,841. 111.0 and* &Mkt% ea «WM arphunms anda nhr0.11raJ rar cormeny's NAMTEQ wgincal ;toad:. maims dgenel m.pmf.mmnlm 0810 100.1 1,441804nIMJ <NM% 461, 04,4401 ~Ink Jea.34 36.1 hauled memareelacim Ja001014.2 maewheas. an.14.1

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

imn« nernots Imams on tumpenm. p01i;a%m mJ pmts. mum/. 444 Itnl and an 04 414 1,841. 111.0 and* &Mkt% ea «WM arphunms anda nhr0.11raJ rar cormeny's NAMTEQ wgincal ;toad:. maims dgenel m.pmf.mmnlm 0810 100.1 1,441804nIMJ <NM% 461, 04,4401 ~Ink Jea.34 36.1 hauled memareelacim Ja001014.2 maewheas. an.14.1

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)