Epstein Secrets

oblny 116%060..104. (NYSE:MN1114014410 0,441.410,0* 04MMo04 $0114011% la SIX' Eut0144 Nib" Eff044/40 NYSE 19.001 1.00111.444 Vol Labs Mal Duna LTM Sof rows" II Jat, Con in d OH on, ban,. I. • MI I fcte”14 v NA NA KM° UP Iry .0.464ri eq4pit siweJobe 1.414141140 tunas hoe of !III I/ 9754

10 with management 26 27 31 I Management's Forecast; discussions with management, and guideline company indications Bloomberg, Capital IQ, and Morningstar Valuation Yearbook Estimated balance sheet at the Valuation Date and discussions with management 47 Bloomberg and Capital IQ 33 Bloomberg and Capital IQ

oblny 116%060..104. (NYSE:MN1114014410 0,441.410,0* 04MMo04 $0114011% la SIX' Eut0144 Nib" Eff044/40 NYSE 19.001 1.00111.444 Vol Labs Mal Duna LTM Sof rows" II Jat, Con in d OH on, ban,. I. • MI I fcte”14 v NA NA KM° UP Iry .0.464ri eq4pit siweJobe 1.414141140 tunas hoe of !III I/ 9754

10 with management 26 27 31 I Management's Forecast; discussions with management, and guideline company indications Bloomberg, Capital IQ, and Morningstar Valuation Yearbook Estimated balance sheet at the Valuation Date and discussions with management 47 Bloomberg and Capital IQ 33 Bloomberg and Capital IQ

oblny 116%060..104. (NYSE:MN1114014410 0,441.410,0* 04MMo04 $0114011% la SIX' Eut0144 Nib" Eff044/40 NYSE 19.001 1.00111.444 Vol Labs Mal Duna LTM Sof rows" II Jat, Con in d OH on, ban,. I. • MI I fcte”14 v NA NA KM° UP Iry .0.464ri eq4pit siweJobe 1.414141140 tunas hoe of !III I/ 9754

10 with management 26 27 31 I Management's Forecast; discussions with management, and guideline company indications Bloomberg, Capital IQ, and Morningstar Valuation Yearbook Estimated balance sheet at the Valuation Date and discussions with management 47 Bloomberg and Capital IQ 33 Bloomberg and Capital IQ