Epstein Secrets

p.n.s min naS WIN • novsa ..tu Oren &shay iv itp• sampan.. or0soad r*v. steurtntestepotalm maw.. sisaTrionerat Me. Me *WMw tam, to sahistispne Walla fflaS PrAntlwagr.V 1004PaRilituparropretrom ANIS . Yl 5._sn Irv, *gm waa saveassao pig) I...Ml vosientsues (Sift (.1...0111.nemssao ( emi mlid0 wane's°. nacnou

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

p.n.s min naS WIN • novsa ..tu Oren &shay iv itp• sampan.. or0soad r*v. steurtntestepotalm maw.. sisaTrionerat Me. Me *WMw tam, to sahistispne Walla fflaS PrAntlwagr.V 1004PaRilituparropretrom ANIS . Yl 5._sn Irv, *gm waa saveassao pig) I...Ml vosientsues (Sift (.1...0111.nemssao ( emi mlid0 wane's°. nacnou

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

p.n.s min naS WIN • novsa ..tu Oren &shay iv itp• sampan.. or0soad r*v. steurtntestepotalm maw.. sisaTrionerat Me. Me *WMw tam, to sahistispne Walla fflaS PrAntlwagr.V 1004PaRilituparropretrom ANIS . Yl 5._sn Irv, *gm waa saveassao pig) I...Ml vosientsues (Sift (.1...0111.nemssao ( emi mlid0 wane's°. nacnou

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)