Epstein Secrets

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app

529,017 $63,000 plus: Other current assets 7,773 10,345 21,445 29,551 less:Current liabilities (22,612) (24,663) (42,832) (39,775) plus: Sbartiemi debt 0 0 0 0 DFNWC $23,661 $19,793 57,630 $52,776 as % of annualird revenue 16.3% 28.1% 8.8% 36.5% less: Excess cash 19,1331 (9.078)