Epstein Secrets

' Slated Moved 1.19•Idadoo MOMS earl) ea JO1 ISTAvOlvG Conversion timsidalims IltiviStmls PrOtrence AccoMor I.ro.Rata Shams Rath el Lod Commis Share Prearente Per Share & DIOdendo 1.1quWallon Intent Upon Clans of Shares °adamant of Term rtoI•n E tv Per Shore Tbrouph Term Per Shore Pur

131 2.94% 8.00% 22.7% Average Cost Tax Rate Atter-Tas Of Debt° (per ahowl Cost or Debt 6.0% 40.7% 3.6% %of AfienTax Cost Weighted Told Cadlal OfCeilal Cost of Capital Equily 100.0% 22.7% 22.7% Debi 0.0% 3.6% 0.0% Weighted Average Cost or Capital 22.7% Concluded V. ACC (rounded)

' Slated Moved 1.19•Idadoo MOMS earl) ea JO1 ISTAvOlvG Conversion timsidalims IltiviStmls PrOtrence AccoMor I.ro.Rata Shams Rath el Lod Commis Share Prearente Per Share & DIOdendo 1.1quWallon Intent Upon Clans of Shares °adamant of Term rtoI•n E tv Per Shore Tbrouph Term Per Shore Pur

131 2.94% 8.00% 22.7% Average Cost Tax Rate Atter-Tas Of Debt° (per ahowl Cost or Debt 6.0% 40.7% 3.6% %of AfienTax Cost Weighted Told Cadlal OfCeilal Cost of Capital Equily 100.0% 22.7% 22.7% Debi 0.0% 3.6% 0.0% Weighted Average Cost or Capital 22.7% Concluded V. ACC (rounded)

' Slated Moved 1.19•Idadoo MOMS earl) ea JO1 ISTAvOlvG Conversion timsidalims IltiviStmls PrOtrence AccoMor I.ro.Rata Shams Rath el Lod Commis Share Prearente Per Share & DIOdendo 1.1quWallon Intent Upon Clans of Shares °adamant of Term rtoI•n E tv Per Shore Tbrouph Term Per Shore Pur

131 2.94% 8.00% 22.7% Average Cost Tax Rate Atter-Tas Of Debt° (per ahowl Cost or Debt 6.0% 40.7% 3.6% %of AfienTax Cost Weighted Told Cadlal OfCeilal Cost of Capital Equily 100.0% 22.7% 22.7% Debi 0.0% 3.6% 0.0% Weighted Average Cost or Capital 22.7% Concluded V. ACC (rounded)