Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

”0. 106 »Mor »te 10.-4078 01.59. Virhnsm, 10.1n S.ImWO<a,1 Nmeloce. I ...n.‘1.,45 Sunt <00818/7 PArtyaR 086,60411.440. Måle En k Mora 0108888, Clumno 7.4.44.»74 k rara» %na». c C antunr. Men», olAubt Cominete. Marks 401.84780 emmer: ms MealtudCtrnatr0a Crummee (Yinl:.nuned0.a.lewrMlnJE.eavine Pr

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

”0. 106 »Mor »te 10.-4078 01.59. Virhnsm, 10.1n S.ImWO<a,1 Nmeloce. I ...n.‘1.,45 Sunt <00818/7 PArtyaR 086,60411.440. Måle En k Mora 0108888, Clumno 7.4.44.»74 k rara» %na». c C antunr. Men», olAubt Cominete. Marks 401.84780 emmer: ms MealtudCtrnatr0a Crummee (Yinl:.nuned0.a.lewrMlnJE.eavine Pr

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

”0. 106 »Mor »te 10.-4078 01.59. Virhnsm, 10.1n S.ImWO<a,1 Nmeloce. I ...n.‘1.,45 Sunt <00818/7 PArtyaR 086,60411.440. Måle En k Mora 0108888, Clumno 7.4.44.»74 k rara» %na». c C antunr. Men», olAubt Cominete. Marks 401.84780 emmer: ms MealtudCtrnatr0a Crummee (Yinl:.nuned0.a.lewrMlnJE.eavine Pr