Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

: rent moensviii 4167 Osa 12 NM 132 32 Ren11.410110 1744 1.4., ding I 153 1044100.4.0 SItoraOstonling 14.902 M.i191004.11ndos stAmz omegt Toffer Aam, Pls. tost 0th 00 Om woel 04 Pls. Prchnnl Ss.% Om IM.A. 04 L6i Ooi Phs MIturley NAM 04 0.4 IwnmlftP4lTala 514.462 44.6 hynalm. 0:9 M

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

: rent moensviii 4167 Osa 12 NM 132 32 Ren11.410110 1744 1.4., ding I 153 1044100.4.0 SItoraOstonling 14.902 M.i191004.11ndos stAmz omegt Toffer Aam, Pls. tost 0th 00 Om woel 04 Pls. Prchnnl Ss.% Om IM.A. 04 L6i Ooi Phs MIturley NAM 04 0.4 IwnmlftP4lTala 514.462 44.6 hynalm. 0:9 M

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

: rent moensviii 4167 Osa 12 NM 132 32 Ren11.410110 1744 1.4., ding I 153 1044100.4.0 SItoraOstonling 14.902 M.i191004.11ndos stAmz omegt Toffer Aam, Pls. tost 0th 00 Om woel 04 Pls. Prchnnl Ss.% Om IM.A. 04 L6i Ooi Phs MIturley NAM 04 0.4 IwnmlftP4lTala 514.462 44.6 hynalm. 0:9 M