Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

919MAL Ms<1. chislc honkend schs6corrpree Ndlees. 'Wow». Inlaad preinx4 IdtpIony pNpD..ardmNit Nous compaisfs prochcIsIMI 4nsbk ntImrk Conn«11,1) (MIMI «w Mes mes ottels...tdos herottt eber hop (gids ani490N. Eaasei arlsurl. aostfeep<udi end 01033. nstdu sdmin% pmerluss ashmss ad Indo. end 11CA 00003 a

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

919MAL Ms<1. chislc honkend schs6corrpree Ndlees. 'Wow». Inlaad preinx4 IdtpIony pNpD..ardmNit Nous compaisfs prochcIsIMI 4nsbk ntImrk Conn«11,1) (MIMI «w Mes mes ottels...tdos herottt eber hop (gids ani490N. Eaasei arlsurl. aostfeep<udi end 01033. nstdu sdmin% pmerluss ashmss ad Indo. end 11CA 00003 a

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

919MAL Ms<1. chislc honkend schs6corrpree Ndlees. 'Wow». Inlaad preinx4 IdtpIony pNpD..ardmNit Nous compaisfs prochcIsIMI 4nsbk ntImrk Conn«11,1) (MIMI «w Mes mes ottels...tdos herottt eber hop (gids ani490N. Eaasei arlsurl. aostfeep<udi end 01033. nstdu sdmin% pmerluss ashmss ad Indo. end 11CA 00003 a