Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz