Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

ltsiem mit8440407cat(e. r« tatas anke panda. /Meula Soldane puna 0) sen n o.fee sita. entama. lalltaie.Implally. Mme mine. nuouralunt. mal: optait). pâtelani l. asll Intepeltua sad kU6ar ulilay. iad alainak didalatam eMa6a fie amer, .54 rama% larm 14444.614 le. rd chott ph nase Io Muait Muas. lie. on laamy0.4. 2

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

ltsiem mit8440407cat(e. r« tatas anke panda. /Meula Soldane puna 0) sen n o.fee sita. entama. lalltaie.Implally. Mme mine. nuouralunt. mal: optait). pâtelani l. asll Intepeltua sad kU6ar ulilay. iad alainak didalatam eMa6a fie amer, .54 rama% larm 14444.614 le. rd chott ph nase Io Muait Muas. lie. on laamy0.4. 2

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

ltsiem mit8440407cat(e. r« tatas anke panda. /Meula Soldane puna 0) sen n o.fee sita. entama. lalltaie.Implally. Mme mine. nuouralunt. mal: optait). pâtelani l. asll Intepeltua sad kU6ar ulilay. iad alainak didalatam eMa6a fie amer, .54 rama% larm 14444.614 le. rd chott ph nase Io Muait Muas. lie. on laamy0.4. 2