Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

wtramon me... Ai pentad! r998891•09 %we • nallcoonl hinboltenreennol dies 1 91 oto hog 5.4•098 rinknnennol et. ordosool 0ffirookian 9€490.1 ton 104 Ileakiontrelace. 9441•1491ineo poelorei olo948481441.414 Son 2. recbrel 9•4488.1en as el. pononle ondo 949•••••••erelovlan • ow in Ise ok 44.1189•1•499 woo0.8)140

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

wtramon me... Ai pentad! r998891•09 %we • nallcoonl hinboltenreennol dies 1 91 oto hog 5.4•098 rinknnennol et. ordosool 0ffirookian 9€490.1 ton 104 Ileakiontrelace. 9441•1491ineo poelorei olo948481441.414 Son 2. recbrel 9•4488.1en as el. pononle ondo 949•••••••erelovlan • ow in Ise ok 44.1189•1•499 woo0.8)140

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

wtramon me... Ai pentad! r998891•09 %we • nallcoonl hinboltenreennol dies 1 91 oto hog 5.4•098 rinknnennol et. ordosool 0ffirookian 9€490.1 ton 104 Ileakiontrelace. 9441•1491ineo poelorei olo948481441.414 Son 2. recbrel 9•4488.1en as el. pononle ondo 949•••••••erelovlan • ow in Ise ok 44.1189•1•499 woo0.8)140