Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

leada 314562 »erne Teas.. V.4044, Phi 7~ DM 00 Lai Waal 1.5 Pin Prdint91944ct 60 Ise 4, 1.kob. n Pits 1414.1i, 14^74-a 00 tad ten Irma. Caphal Value 51.431.2 Lea Cub A. (411•31/4b 1292 admit. NrInnurret 944499414r V44« 51 179 I tool YID ffi X0 IMP NASDAQ VI» 39.2%, I. teal DNA YID 4

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

leada 314562 »erne Teas.. V.4044, Phi 7~ DM 00 Lai Waal 1.5 Pin Prdint91944ct 60 Ise 4, 1.kob. n Pits 1414.1i, 14^74-a 00 tad ten Irma. Caphal Value 51.431.2 Lea Cub A. (411•31/4b 1292 admit. NrInnurret 944499414r V44« 51 179 I tool YID ffi X0 IMP NASDAQ VI» 39.2%, I. teal DNA YID 4

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

leada 314562 »erne Teas.. V.4044, Phi 7~ DM 00 Lai Waal 1.5 Pin Prdint91944ct 60 Ise 4, 1.kob. n Pits 1414.1i, 14^74-a 00 tad ten Irma. Caphal Value 51.431.2 Lea Cub A. (411•31/4b 1292 admit. NrInnurret 944499414r V44« 51 179 I tool YID ffi X0 IMP NASDAQ VI» 39.2%, I. teal DNA YID 4