Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

a Esm., I" enbrol Sant Imdume. Vachon: I " 9/4746 11-4.7 IILSE lat.) Y.7011 tar Lam FiKJ Paul« LT51••• Lin Rl0 ••• • 2.Jan> forams:mama. Narnati 3,1,2011 R. I nit Daft 8138. 30CbII atnp.m11.4 lu nalam nee,. per **vim.. Onvole 1,144 032011). 5: Rena lA01 #2.W..1.1/ 521ted Lw tet201

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

a Esm., I" enbrol Sant Imdume. Vachon: I " 9/4746 11-4.7 IILSE lat.) Y.7011 tar Lam FiKJ Paul« LT51••• Lin Rl0 ••• • 2.Jan> forams:mama. Narnati 3,1,2011 R. I nit Daft 8138. 30CbII atnp.m11.4 lu nalam nee,. per **vim.. Onvole 1,144 032011). 5: Rena lA01 #2.W..1.1/ 521ted Lw tet201

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

a Esm., I" enbrol Sant Imdume. Vachon: I " 9/4746 11-4.7 IILSE lat.) Y.7011 tar Lam FiKJ Paul« LT51••• Lin Rl0 ••• • 2.Jan> forams:mama. Narnati 3,1,2011 R. I nit Daft 8138. 30CbII atnp.m11.4 lu nalam nee,. per **vim.. Onvole 1,144 032011). 5: Rena lA01 #2.W..1.1/ 521ted Lw tet201