Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

p.n.s min naS WIN • novsa ..tu Oren &shay iv itp• sampan.. or0soad r*v. steurtntestepotalm maw.. sisaTrionerat Me. Me *WMw tam, to sahistispne Walla fflaS PrAntlwagr.V 1004PaRilituparropretrom ANIS . Yl 5._sn Irv, *gm waa saveassao pig) I...Ml vosientsues (Sift (.1...0111.nemssao ( emi mlid0 wane's°. nacnou

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

p.n.s min naS WIN • novsa ..tu Oren &shay iv itp• sampan.. or0soad r*v. steurtntestepotalm maw.. sisaTrionerat Me. Me *WMw tam, to sahistispne Walla fflaS PrAntlwagr.V 1004PaRilituparropretrom ANIS . Yl 5._sn Irv, *gm waa saveassao pig) I...Ml vosientsues (Sift (.1...0111.nemssao ( emi mlid0 wane's°. nacnou

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

p.n.s min naS WIN • novsa ..tu Oren &shay iv itp• sampan.. or0soad r*v. steurtntestepotalm maw.. sisaTrionerat Me. Me *WMw tam, to sahistispne Walla fflaS PrAntlwagr.V 1004PaRilituparropretrom ANIS . Yl 5._sn Irv, *gm waa saveassao pig) I...Ml vosientsues (Sift (.1...0111.nemssao ( emi mlid0 wane's°. nacnou