Epstein Secrets

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

0 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 LOU 1.250 0,00000 000000 040000 1400 0.781, AO Ptelimod 113.051 1

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

0 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 LOU 1.250 0,00000 000000 040000 1400 0.781, AO Ptelimod 113.051 1

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

0 132% says:. 56.627 LOU 56.627 0.17770 000000 017770 $10463 33.655, Saito I-C 23.251 1,00 23.251 432921 0.0000) 032921 57455 134% Saks 1.8 2.037 1,00 2.037 0.86000 000000 086000 1.752 1.2% Sams la 1.250 LOU 1.250 0,00000 000000 040000 1400 0.781, AO Ptelimod 113.051 1