Epstein Secrets

ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 20, 2011 Exhibit J: Market Approach: Public Company Market Multiple Method OVERVIEW In the PCMMM, valuation multiples are calculated based on operating data from publicly traded guideline companies. Multiples derived from guideline companies pr

.431.2 Lea Cub A. (411•31/4b 1292 admit. NrInnurret 944499414r V44« 51 179 I tool YID ffi X0 IMP NASDAQ VI» 39.2%, I. teal DNA YID 43% Faxal Ye( F.~0 LlM Fiscal Von LY& De.-31•øM 04^11•21101 0•911(2014 3431/111 »11 2412 trigs( 025a 0tt LOS. th OA% fibs CV (EMMA 2.4% 86. 8.1

ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 20, 2011 Exhibit J: Market Approach: Public Company Market Multiple Method OVERVIEW In the PCMMM, valuation multiples are calculated based on operating data from publicly traded guideline companies. Multiples derived from guideline companies pr

.431.2 Lea Cub A. (411•31/4b 1292 admit. NrInnurret 944499414r V44« 51 179 I tool YID ffi X0 IMP NASDAQ VI» 39.2%, I. teal DNA YID 43% Faxal Ye( F.~0 LlM Fiscal Von LY& De.-31•øM 04^11•21101 0•911(2014 3431/111 »11 2412 trigs( 025a 0tt LOS. th OA% fibs CV (EMMA 2.4% 86. 8.1

ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 20, 2011 Exhibit J: Market Approach: Public Company Market Multiple Method OVERVIEW In the PCMMM, valuation multiples are calculated based on operating data from publicly traded guideline companies. Multiples derived from guideline companies pr

.431.2 Lea Cub A. (411•31/4b 1292 admit. NrInnurret 944499414r V44« 51 179 I tool YID ffi X0 IMP NASDAQ VI» 39.2%, I. teal DNA YID 43% Faxal Ye( F.~0 LlM Fiscal Von LY& De.-31•øM 04^11•21101 0•911(2014 3431/111 »11 2412 trigs( 025a 0tt LOS. th OA% fibs CV (EMMA 2.4% 86. 8.1