Epstein Secrets

rvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion Limited Nela" r Inc. Laakte!. International SA Tkker Capes as% of revenu.: MM1 KOSS NOK1V CPSE:GN PLT R1MM NTCR LOGI 2004 NA 3.3% 1.9% 3.9% 5.0% 8.1% 0.7% 2.7% 0.6% to 8.7%

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

rvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion Limited Nela" r Inc. Laakte!. International SA Tkker Capes as% of revenu.: MM1 KOSS NOK1V CPSE:GN PLT R1MM NTCR LOGI 2004 NA 3.3% 1.9% 3.9% 5.0% 8.1% 0.7% 2.7% 0.6% to 8.7%

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl

rvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion Limited Nela" r Inc. Laakte!. International SA Tkker Capes as% of revenu.: MM1 KOSS NOK1V CPSE:GN PLT R1MM NTCR LOGI 2004 NA 3.3% 1.9% 3.9% 5.0% 8.1% 0.7% 2.7% 0.6% to 8.7%

ate Indicated enterprise value (minority, marketable basis) divided by: Company indication2 Implied multiple $286,500 (63,000) 223,500 203,764 EV - Enterprise Value (invested capisol less cash): Fwd - Forward Cash and cash equivalents at the Valuation Date welt based on estimates provided by management. and incl