Epstein Secrets

2% 163% 113% 8.4% 2013 NA NA 3.7% 19.1% 20.0% 134% 11.4% 10.4% 43 EFTA00307438 AliphCom Common Stock Valuation As of J une 20. 2011 Gaideline Company Ratio% Roek. Min Slas Motorvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion L

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

2% 163% 113% 8.4% 2013 NA NA 3.7% 19.1% 20.0% 134% 11.4% 10.4% 43 EFTA00307337 AliphCom Common Stock Valuation As of J une 20. 2011 Gaideline Company Ratio% Roek. Min Slas Motorvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion L

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt

2% 163% 113% 8.4% 2013 NA NA 3.7% 19.1% 20.0% 134% 11.4% 10.4% 43 EFTA00307236 AliphCom Common Stock Valuation As of J une 20. 2011 Gaideline Company Ratio% Roek. Min Slas Motorvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion L

8.7% 1.3% 0.0% Average industry capitaliration 92.9% 5.9% 1.2% Selected capitalintton (rounded) 100.0% 0.0% Markel Cap Weighted Beta 0.96 Median Bela 1.31 Average Bela 1.29 Selected Beta 1.31 $ULLECT CAPITAL STRUCTURE SUBJECT COMPANY Equity Interest Other Unlevered Slarket Bearing (Pt