Epstein Secrets

20 2011 Guideline Company Ratios Ratios Min Max Motorola Mobility Iloldinm. Inc. Koss Corp. Nokia Corporation GN Store Nord Research In Pinninin" Inc" Motion Limited Neinar Inc LogItteb International SA Ticker Fiscal year end Revenue CAGRs. 3.Year MM1 December 31 KOSS June 30 NOKI

nd Richard L. Smith, "Market Discounts and Shareholder Gains for Placing Equity Privately," The Journal of Finance, June 1993, PP- 459-485. 27 From Bruce Johnson, "Restricted Stock Discounts, 1991-95," Shannon Pratt's Business Valuation Update, March 1999, pp. 1.3. CONFIDENTIAL I WTAS LIC 95 EFTA00307490

20 2011 Guideline Company Ratios Ratios Min Max Motorola Mobility Iloldinm. Inc. Koss Corp. Nokia Corporation GN Store Nord Research In Pinninin" Inc" Motion Limited Neinar Inc LogItteb International SA Ticker Fiscal year end Revenue CAGRs. 3.Year MM1 December 31 KOSS June 30 NOKI

nd Richard L. Smith, "Market Discounts and Shareholder Gains for Placing Equity Privately," The Journal of Finance, June 1993, PP- 459-485. 27 From Bruce Johnson, "Restricted Stock Discounts, 1991-95," Shannon Pratt's Business Valuation Update, March 1999, pp. 1.3. CONFIDENTIAL I WTAS LIC 95 EFTA00307389

20 2011 Guideline Company Ratios Ratios Min Max Motorola Mobility Iloldinm. Inc. Koss Corp. Nokia Corporation GN Store Nord Research In Pinninin" Inc" Motion Limited Neinar Inc LogItteb International SA Ticker Fiscal year end Revenue CAGRs. 3.Year MM1 December 31 KOSS June 30 NOKI

nd Richard L. Smith, "Market Discounts and Shareholder Gains for Placing Equity Privately," The Journal of Finance, June 1993, PP- 459-485. 27 From Bruce Johnson, "Restricted Stock Discounts, 1991-95," Shannon Pratt's Business Valuation Update, March 1999, pp. 1.3. CONFIDENTIAL I WTAS LIC 95 EFTA00307288