Epstein Secrets

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307436 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307437 AliphCom Comm

mns4.40gobii 5232311 MILT 11.44.9. NA 52142011 Aalr..r Frm1A Y.nryLLP Ctidoul VIM 0sa1].yan 1~51~ maste TIuSur Vaas, lam Woel Isle Mulb. Lui Vek 101ma Perlarmien R1MM Vim MI 510 Vim NASDAQ II/ DlIA VTD NA 1.14 I.90 428 158 15.3 1553%1 Nf 0,1%1 4.3% ~Ter Talm L ~al Vin [adé.. 1

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307335 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307336 AliphCom Comm

mns4.40gobii 5232311 MILT 11.44.9. NA 52142011 Aalr..r Frm1A Y.nryLLP Ctidoul VIM 0sa1].yan 1~51~ maste TIuSur Vaas, lam Woel Isle Mulb. Lui Vek 101ma Perlarmien R1MM Vim MI 510 Vim NASDAQ II/ DlIA VTD NA 1.14 I.90 428 158 15.3 1553%1 Nf 0,1%1 4.3% ~Ter Talm L ~al Vin [adé.. 1

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307234 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307235 AliphCom Comm

mns4.40gobii 5232311 MILT 11.44.9. NA 52142011 Aalr..r Frm1A Y.nryLLP Ctidoul VIM 0sa1].yan 1~51~ maste TIuSur Vaas, lam Woel Isle Mulb. Lui Vek 101ma Perlarmien R1MM Vim MI 510 Vim NASDAQ II/ DlIA VTD NA 1.14 I.90 428 158 15.3 1553%1 Nf 0,1%1 4.3% ~Ter Talm L ~al Vin [adé.. 1