Epstein Secrets

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307436 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307437 AliphCom Comm

(AMA 39A 0~64 PS 017 10411 1018) 030 000 Os./ 4:131)130011~11 Cosh 1m 05a414ø SSA 116 SIA $1.9 Cash ken booty 1091 Oa, 118> OS) Cush eta) Fleanow 153. 1201 104) OM Ckfte.W144. 41 Artsm. IA ter 04 16 Cmriul Etp.4.44.4. 1061 11.91 0133 1321 Lima Shot ISM ~I AVMS 5304 0

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307335 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307336 AliphCom Comm

(AMA 39A 0~64 PS 017 10411 1018) 030 000 Os./ 4:131)130011~11 Cosh 1m 05a414ø SSA 116 SIA $1.9 Cash ken booty 1091 Oa, 118> OS) Cush eta) Fleanow 153. 1201 104) OM Ckfte.W144. 41 Artsm. IA ter 04 16 Cmriul Etp.4.44.4. 1061 11.91 0133 1321 Lima Shot ISM ~I AVMS 5304 0

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307234 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307235 AliphCom Comm

(AMA 39A 0~64 PS 017 10411 1018) 030 000 Os./ 4:131)130011~11 Cosh 1m 05a414ø SSA 116 SIA $1.9 Cash ken booty 1091 Oa, 118> OS) Cush eta) Fleanow 153. 1201 104) OM Ckfte.W144. 41 Artsm. IA ter 04 16 Cmriul Etp.4.44.4. 1061 11.91 0133 1321 Lima Shot ISM ~I AVMS 5304 0