Epstein Secrets

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

rahar elthe L•RtInt Memseastd.Cbudfxsuust <91%, «RUA Retassulstal hou% • •: • ReStssul AtIdud fioul Sleçasers let V...à.1-O1.. Per Clutnna a' de Sarauvy Douci (Meuse Rnsustnua Ctentsmee asulMersha cl - (tannaue Defay ("unau Stramay Bue* »eut. idStnegiy Catane. ae ihtarba. a( Rantiodue Causant Iluroce.

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

rahar elthe L•RtInt Memseastd.Cbudfxsuust <91%, «RUA Retassulstal hou% • •: • ReStssul AtIdud fioul Sleçasers let V...à.1-O1.. Per Clutnna a' de Sarauvy Douci (Meuse Rnsustnua Ctentsmee asulMersha cl - (tannaue Defay ("unau Stramay Bue* »eut. idStnegiy Catane. ae ihtarba. a( Rantiodue Causant Iluroce.

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

rahar elthe L•RtInt Memseastd.Cbudfxsuust <91%, «RUA Retassulstal hou% • •: • ReStssul AtIdud fioul Sleçasers let V...à.1-O1.. Per Clutnna a' de Sarauvy Douci (Meuse Rnsustnua Ctentsmee asulMersha cl - (tannaue Defay ("unau Stramay Bue* »eut. idStnegiy Catane. ae ihtarba. a( Rantiodue Causant Iluroce.