Epstein Secrets

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

n %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml MJ Manegt~i CMOs» .125 1.14% Batumi% Mc 42.3 1.14% lavnam Inv..seninta.1). 400 164. Ilie l.naiaueml Gm>. pt In: 310 0.99% llinstiano nm.n PawneeOa

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

n %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml MJ Manegt~i CMOs» .125 1.14% Batumi% Mc 42.3 1.14% lavnam Inv..seninta.1). 400 164. Ilie l.naiaueml Gm>. pt In: 310 0.99% llinstiano nm.n PawneeOa

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

n %14.11 1340 A C.4 1369 3.19% Morgan Slink". In.caeranne BMW« AM 1444«irat hmstrican 05.0 10% Gmaarnme Papua FmdAMI 466 1,10% OHM Intxaml MJ Manegt~i CMOs» .125 1.14% Batumi% Mc 42.3 1.14% lavnam Inv..seninta.1). 400 164. Ilie l.naiaueml Gm>. pt In: 310 0.99% llinstiano nm.n PawneeOa