Epstein Secrets

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

ll Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vitt ha4.1co 5.1t. Vim heaslas id Norm Ron,. mil Conran Sava t Claim's !fella krard Vice (Imam (bed Eunow haulm, (lottOponsor us to, Dem 1.1( re im of Au/o coma«. %lank, • /Non n eel I: (*came.« 44114m)o

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

ll Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vitt ha4.1co 5.1t. Vim heaslas id Norm Ron,. mil Conran Sava t Claim's !fella krard Vice (Imam (bed Eunow haulm, (lottOponsor us to, Dem 1.1( re im of Au/o coma«. %lank, • /Non n eel I: (*came.« 44114m)o

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

ll Roo. 4 Mewl./ • 11/./s. e Don 1 lissno 3lina 3. 1,33,934 .S.s./11.9.9..) Soo %/no. Monk< Vitt ha4.1co 5.1t. Vim heaslas id Norm Ron,. mil Conran Sava t Claim's !fella krard Vice (Imam (bed Eunow haulm, (lottOponsor us to, Dem 1.1( re im of Au/o coma«. %lank, • /Non n eel I: (*came.« 44114m)o