Epstein Secrets

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz

0.0% 10.r/e 1.31 COST OF EOU1TY Equity Risk Small Stock Other Atter-Tas Risk-Free Rate' Premium' Beta Premium' Premiums' Cost of Equity Capital Assn hieing Mold: "ERF Cost of equity — Id+ (ERP'B) + SSp 4 e fl/ST OF DI:BI Coll of debt WEIGHTED AVERAGE COST OF CAPITAL 4.00% 5.96% 131 2.94

11.1014 Det.31.3.10 NA NA NA NA INA INA INA A NA 4). 0. NA NA NA 0. O6 0% ▪ ltal Beau a. M444, I "MM% land Dams Laya ha. smal” Neleded Baia %Mien, 1884-4.16q47 Saal. Smala Whife. Mn Ø. LIT•14 Lam% /oh 11.6186 811117n sana) oc /kat IbodEttnattiliecthandmt and (bunna et Emma Carmes rotz